Where did my money go? See it in one sheet.
A free monthly budget for living on your own. Type into the yellow cells. Totals and your real leftover calculate for you. No bank login.
It's on its way. Check your inbox (and Promotions/Spam) for the email with your sheet.
Instant .xlsx download · No bank login · Unsubscribe anytime
- ✓ Excel + Google Sheets
- ✓ Yellow cells = your inputs
- ✓ Formulas auto-calculate
- ✓ No bank connection
| Category | Planned | Actual | Diff |
|---|---|---|---|
| Rent / Housing | 1,400 | 1,400 | +0 |
| Groceries | 420 | 455 | −35 |
| Dining Out | 120 | 95 | +25 |
| Subscriptions | 45 | 55 | −10 |
| Savings / Emergency | 250 | 250 | +0 |
| Total (14 categories) | 3,485 | 3,478 |
Click through the real sheets
One sheet at a time, so it never feels like a wall of cells. All numbers below are fictional examples copied from the actual workbook samples.
| Income | Amount | |
|---|---|---|
| Primary job / paycheck | 4,200 | |
| Side income | 350 | |
| Total income | 4,550 |
| Expense | Planned | Actual | Diff |
|---|---|---|---|
| Rent / Housing | 1,400 | 1,400 | +0 |
| Utilities | 160 | 148 | +12 |
| Groceries | 420 | 455 | −35 |
| Transportation | 110 | 100 | +10 |
| Personal / Fun | 100 | 130 | −30 |
| Total (14 categories) | 3,485 | 3,478 | |
| Leftover · savings rate | 1,072 | 23.6% |
| Item | Estimated | Paid | Still owed |
|---|---|---|---|
| Security deposit | 1,000 | 1,000 | 0 |
| First month rent / prorated | 1,000 | 1,000 | 0 |
| Moving truck / movers / supplies | 250 | 150 | 100 |
| Utility deposits / connection fees | 150 | 0 | 150 |
| Mattress / bed / basic furniture | 450 | 250 | 200 |
| Kitchen / household basics | 160 | 100 | 60 |
| Emergency move-in buffer | 500 | 500 | 0 |
| + 7 more rows (internet, phone, cleaning, transport, work clothes, renters insurance, other) | |||
| Totals (14 items) | 3,960 | 3,280 | 680 |
| Goal | Target | Saved | Remaining | Monthly |
|---|---|---|---|---|
| Emergency fund | 6,000 | 800 | 5,200 | 400 |
| Replenish move-in buffer | 1,000 | 100 | 900 | 100 |
| Annual bills / insurance | 900 | 150 | 750 | 75 |
| Travel / visit loved ones | 1,200 | 200 | 1,000 | 100 |
| Home upgrade / furniture | 1,500 | 0 | 1,500 | 100 |
| Total | 9,350 | 775 |
| Cell | What it is | Example |
|---|---|---|
| Month | You type | Nov 2026 |
| Groceries · Actual | You type | 455 |
| Groceries · Diff | Auto | −35 |
| Leftover | Auto | 1,072 |
Three steps, about ten minutes
Open in Excel or Google Sheets
It's a normal .xlsx. For Sheets: upload to Drive → Open with Google Sheets → File → Make a copy.
Type only into pale yellow cells
Replace the fictional sample numbers with yours. Everything else is formulas.
See your real leftover
Leftover = income − actual spending. You can see exactly which categories went over.
Excel + Google Sheets
Standard formulas. Chart styling may vary after import.
No bank login
No account numbers, no syncing. The file stays with you.
Hard to break
Formulas are locked in Excel; only yellow cells are open.
$12 once
The full system is a one-time purchase. No subscription.
Start free. Upgrade only if you're moving out.
The free sheet handles this month. The $12 workbook covers the whole first year on your own: move-in costs, goals, debt and a 12-month log.
Free Monthly Starter
- 2 tabs: Instructions + Monthly Budget
- 3 income rows, 14 expense categories
- Planned vs. actual, leftover, savings rate
- Excel + Google Sheets
- Move-in costs, goals, debt, yearly log
First Year on Your Own — Budget System
- 8 tabs + a 5-page Guide.pdf
- Pay-frequency converter + 19 budget categories
- 14-item Move-In & Setup cost checklist
- Savings goals incl. emergency fund
- Debt tracker (no account numbers)
- 12-month summary log + chart
Secure checkout on Gumroad · instant download · we never see your card details
Before you download
Do I need a paid Excel subscription?
No. The file is a standard .xlsx. It opens in Microsoft Excel, LibreOffice, or for free in Google Sheets.
How do I open it in Google Sheets?
Upload the .xlsx to Google Drive → right-click → Open with Google Sheets → File → Make a copy. Formulas carry over; chart sizing and styling may look slightly different. Excel's cell locks may not carry over, so use Data → Protect sheets and ranges if you want them back.
Does it connect to my bank account?
No. Nothing syncs and nothing asks for logins or account numbers. You type your own numbers, and the file stays on your device or Drive.
What's the difference between the free sheet and the $12 system?
The free sheet is one monthly budget (2 tabs). The $12 workbook has 8 tabs for a first year on your own: dashboard, a monthly budget with pay-frequency conversion, a 14-item move-in cost checklist, savings goals, credit basics, a debt tracker and a 12-month summary, plus a PDF guide.
Can I break the formulas?
It's hard to. Only the yellow cells are meant for typing, and in Excel the formula cells are protected (no password, so you can unlock them if you want to customize). Keep a backup copy before big changes.
The email didn't arrive / my file won't open. Who do I contact?
Check Promotions and Spam first. You can also download the free sheet right after signing up. For anything else, including a damaged $12 file, email [email protected]. $12 sales are final except where law or Gumroad's policies require otherwise; damaged files are replaced.

Made by Lilith Lab. Calm, no-shame spreadsheets for people living on their own for the first time. Lili is our mascot; the spreadsheets are the real thing.